Currently viewing: Consolidated statement of changes in equity / Next: Consolidated statement of cash flows

Consolidated statement of changes in equity

FOR THE YEAR ENDED 31 JULY 2020

Figures in Rand thousand  Stated capital    Shares 
to be issued 
to vendors 
  Other 
reserves 
  Retained 
earnings/ 
(accumulated 
loss)
  Equity 
attributable 
to the owners 
of EOH 
Holdings 
Limited 
  Non - 
controlling 
interests 
  Total 
equity 
 
Balance at 1  August 2018  3 443 223    809 975    663 122    1 002 714    5 919 034    17 788    5 936 822   
Correction of error***  –    (743 779)   –    743 779    –    –    –   
Restated balance at 1 August 2018  3 443 223    66 196    663 122    1 746 493    5 919 034    17 788    5 936 822   
Restated (loss)/profit for the year***  –    –    –    (4 949 147)   (4 949 147)   2 535    (4 946 612)  
Other comprehensive income  –    –    (3 451)   –    (3 451)   –    (3 451)  
Issue of shares  762 712    (44 067)   –    –    718 645    –    718 645   
Non-controlling interest acquired  –    –    –    –    –    (300 448)   (300 448)  
Non-controlling interest disposed  –    –    –    –    –    320 746    320 746   
Movement in treasury shares  33 686    (12 703)   (53 714)   –    (32 731)   –    (32 731)  
Consideration – EOH shares forfeited  –    (21 957)   –    –    (21 957)   –    (21 957)  
Transfer within equity*#  –    32 788    –    (32 788)   –    –    –   
Share-based payments  –    –    53 141    157 446    210 587    –    210 587   
Correction of error***  –    –    83 499    –    83 499    –    83 499   
Restated balance at 31 July 2019  4 239 621    20 257    742 597    (3 077 996)   1 924 479    40 621    1 965 100   
Effect of adoption of new standard**  –    –    –    30 327    30 327    –    30 327   
Restated balance at 1 August 2019  4 239 621    20 257    742 597    (3 047 669)   1 954 806    40 621    1 995 427   
Loss for the year  –    –    –    (1 620 721)   (1 620 721)   (6 093)   (1 626 814)  
Other comprehensive income  –    –    158 153    –    158 153    (3 143)   155 010   
Non-controlling interest disposed  –    –    –    –    –    1 982    1 982   
Movement in treasury shares  10 598    (4 957)   (10 781)   –    (5 140)   –    (5 140)  
Consideration EOH shares forfeited  –    (12 116)   –    –    (12 116)   –    (12 116)  
Transfer within equity*  –    12 116    –    (12 116)   –    –    –   
Share-based payments: disposed entities  –    –    (13 392)   –    (13 392)   –    (13 392)  
Share-based payments  –    –    48 285    –    48 285    –    48 285   
Dividends declared  –    –    –    –    –    (3 743)   (3 743)  
Balance at 31 July 2020  4 250 219    15 300    924 862    (4 680 506)   509 875    29 624    539 499   
Notes  17    18    19   
* Transfers within equity are transfers from shares to be issued to vendors for expired shares.
** Refer to note 2 – Changes in accounting policies for the impact of the adoption of IFRS 16.
*** Refer to note 3 – Restatement of consolidated annual financial statements for the impact on profit or loss and equity.
# Transfers between other reserves and retained earnings/(accumulated loss) of R111 million which had been done in the prior year have now been reversed to be consistent with current year IFRS 2 treatment of not releasing reserves to retained earnings for expired unexercised options.